
Fits

Total for 12 suites$1,686,343.70
Budget delta$5,813,656.30(-77.5%)

Fits

Total for 12 suites$2,265,305.02
Budget delta$5,234,694.98(-69.8%)

Fits

Total for 12 suites$2,379,496.01
Budget delta$5,120,503.99(-68.3%)

Fits

Total for 12 suites$2,740,183.41
Budget delta$4,759,816.59(-63.5%)

Fits

Total for 12 suites$2,798,629.98
Budget delta$4,701,370.02(-62.7%)

Fits

Total for 12 suites$2,940,442.98
Budget delta$4,559,557.02(-60.8%)

Fits

Total for 12 suites$3,846,865.23
Budget delta$3,653,134.77(-48.7%)

Fits

Total for 12 suites$4,002,589.31
Budget delta$3,497,410.69(-46.6%)

Fits

Total for 12 suites$4,670,421.45
Budget delta$2,829,578.55(-37.7%)

Fits

Total for 12 suites$4,839,856.46
Budget delta$2,660,143.54(-35.5%)

Fits

Total for 12 suites$5,554,125.60
Budget delta$1,945,874.40(-25.9%)

Fits

Total for 12 suites$5,962,751.20
Budget delta$1,537,248.80(-20.5%)

Fits

Total for 12 suites$6,044,416.27
Budget delta$1,455,583.73(-19.4%)

Fits

Total for 12 suites$6,168,670.28
Budget delta$1,331,329.72(-17.8%)

Fits

Total for 12 suites$6,218,709.15
Budget delta$1,281,290.85(-17.1%)

Fits

Total for 12 suites$6,272,097.69
Budget delta$1,227,902.31(-16.4%)

Fits

Total for 12 suites$6,504,683.01
Budget delta$995,316.99(-13.3%)

Fits

Total for 12 suites$6,972,655.90
Budget delta$527,344.10(-7%)

Fits

Total for 12 suites$7,339,248.01
Budget delta$160,751.99(-2.1%)
